Ratio Analysis - Add-Shop E-Retail Ltd.
Search Company
Registered Address
Registered Office : No 38, Third Floor, The Emporia Building, Near A G Chowk, Kalawad Road,
Rajkot, Gujarat - 360001
Tel: 0281-2363023
Email : investor@addshop.co
Website : http://www.addshop.co
Key Officials
Name Designation
Ms. Vinita Sunil Thadani Co. Secretary & Compl. Officer
Mr. Rajen P Vyas Chief Financial Officer
Listings
BSE , BSE ,  
Standalone
You are viewing standalone data.
Quarterly Results
Sep 25 Jun 25 Mar 25
Sales 33.40 29.41 49.73
Other Income 0.00 0.00 0.00
Total Expenses -10.56 26.89 11.35
Operating Profit 43.95 2.52 38.38
Interest 0.30 0.33 0.27
Gross Profit 0.45 0.44 0.63
Provisions Made 0.00 0.00 0.00
Depreciation 0.16 0.16 0.14
Taxation 0.06 0.08 0.13
Net Profit / Loss 0.23 0.21 0.36
Equity Capital 28.31 28.31 28.31
Balance Sheet
Mar 25 Mar 24 Mar 23
Share Capital 28.31 28.31 28.31
Reserve & Surplus 84.54 81.72 78.56
Revaluation Reserve 0.00 0.00 0.00
Networth 112.85 110.03 106.87
Total debt 37.81 12.77 0.98
Total Liability 150.66 122.80 107.85
Net Block 5.37 6.10 6.49
Capital work in progress 0.00 0.00 0.00
Investment 0.00 0.00 0.00
Net current asset 145.30 116.71 101.37
Miscellaneous expenses 0.00 0.00 0.00
Total Assets 150.67 122.81 107.86
Income Statement
  Mar25 Mar24 Mar23
Sales 155.13 203.06 199.88
Other Income 0.00 0.00 0.00
Total Expenses 148.84 195.48 170.86
Operating Profit 6.29 7.59 29.02
Interest 1.22 1.02 1.00
Adjusted PBDIT 6.29 7.59 29.02
Depreciation 0.55 0.50 0.54
Adjusted PBT 4.52 6.06 27.48
Taxation 1.20 2.91 8.32
Net Profit / Loss 3.32 3.16 19.16
Key Ratios
  Mar25 Mar24 Mar23
OPM (%) 4.05 3.73 14.52
GPM (%) 3.69 3.48 14.24
NPM (%) 2.13 1.55 9.58
Earning Retention Ratio 100.00 100.00 100.00
Return on networth (%) 2.93 2.86 17.92
EPS (Rs.) 1.17 1.12 6.77
Dividend payout Ratio 0.00 0.00 0.00
Longterm Debt-Equity Ratio 0.00 0.01 0.01
Current Ratio 31.23 38.09 3.36
Fixed Asset Turnover Ratio 1.13 1.76 2.66
Inventory 1.03 1.65 1.85
Interest coverage Ratio 5.17 7.43 29.08
Registrar Details
Cameo Corporate Services Ltd.
"Subramanian Building", No.1, Vth Floor, Club House Road
Chennai (Madras),600002,Tamil Nadu
Tel : 044-28460390 (5 Line
Fax : 28460129
Market Performance
Exchange BSE
Last Traded Price (Rs.) 9.11
Last Traded Date 01/12/2025
Last Traded Time 01:18:00 PM
Change (%) -1.73%
Day's Open (Rs.) 9.27
Previous Close (Rs.) 9.27
Day's High (Rs.) 9.27
Day's Low (Rs.) 9.09
Volume (Rs. In Lacs) 0.39
Bid Price (Rs.) 9.11
Bid Quantity 393
Offer Price (Rs.) 9.21
Offer Quantity 13
Exchange Code 541865
Exchange Group B
Board Meetings
Date Purpose
11/11/2025 Quarterly Results
13/08/2025 Quarterly Results
27/05/2025 Audited Results
Corporate News
Add-Shop E-Retail Q2 net profit down 73.86% at Rs 0.23 cr
Add-Shop E-Retail - Financial Results For Quarter And Half Year Ended 30Th September,2025
Add-Shop E-Retail - Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 11Th November, 2025
Add-Shop E-Retail - Board Meeting Intimation for Unaudited Financial Results Of The Company For The Quarter And Half-Year En
Add-Shop E-Retail has submitted to BSE the Shareholding Pattern for the Period Ended September 30, 2025
Share Holding Pattern as on 30/09/2025
Major Holder No. of Shares Percentage (%)
Promoters 7,700,446 27.20
Institutional Investors 0 0.00
Other Investors 2,360,616 8.34
General Public 18,251,894 64.46