Ratio Analysis - Frog Innovations Ltd.
Search Company
Registered Address
Delhi, Delhi - 110009
Email : CS@frogcellsat.com
Website : http://www.frogcellsat.com
Key Officials
Name Designation
Mr. Rajat Sharma Deputy Co. Secretary & Compliance Officer
Mr. Charan Jeet Kalra Chief Financial Officer
Mr. Umesh Singh Deputy Chief Executive Officer
Listings
NSE ,  
Standalone Consolidated
You are viewing standalone data.
Quarterly Results
Mar 25 Dec 24 Sep 24
Sales 48.48 91.15 43.77
Other Income 0.26 -0.19 2.52
Total Expenses 41.94 68.85 41.48
Operating Profit 6.53 22.31 2.30
Interest 0.64 0.21 0.07
Gross Profit 6.16 21.91 4.75
Provisions Made 0.00 0.00 0.00
Depreciation 0.65 1.27 1.19
Taxation 2.70 4.99 0.76
Net Profit / Loss 2.78 15.64 2.79
Equity Capital 15.53 15.47 15.48
Balance Sheet
Mar 25 Mar 24 Mar 23
Share Capital 15.53 15.44 15.38
Reserve & Surplus 142.93 116.26 100.09
Revaluation Reserve 0.00 0.00 0.00
Networth 158.46 131.70 115.47
Total debt 20.20 4.69 -
Total Liability 178.66 136.39 115.47
Net Block 79.84 76.27 8.13
Capital work in progress 0.00 0.00 35.89
Investment 0.89 0.39 0.11
Net current asset 97.95 59.73 71.34
Miscellaneous expenses 0.00 0.00 0.00
Total Assets 178.67 136.39 115.47
Income Statement
  Mar25 Mar24 Mar23
Sales 219.35 157.68 133.04
Other Income 2.81 3.07 3.33
Total Expenses 184.21 137.92 110.55
Operating Profit 35.13 19.77 22.49
Interest 0.97 0.47 0.68
Adjusted PBDIT 37.94 22.84 25.82
Depreciation 4.27 3.10 1.58
Adjusted PBT 32.70 19.28 23.56
Taxation 9.14 4.23 5.58
Net Profit / Loss 23.56 15.11 15.46
Key Ratios
  Mar25 Mar24 Mar23
OPM (%) 16.01 12.53 16.90
GPM (%) 14.07 10.57 15.71
NPM (%) 10.73 9.58 11.62
Earning Retention Ratio 100.00 100.00 100.00
Return on networth (%) 14.86 11.47 13.38
EPS (Rs.) 15.17 9.79 10.06
Dividend payout Ratio 0.00 0.00 0.00
Longterm Debt-Equity Ratio 0.00 0.00 0.00
Current Ratio 3.52 4.10 4.76
Fixed Asset Turnover Ratio 1.39 1.25 1.46
Inventory 1.23 1.16 1.15
Interest coverage Ratio 39.03 48.59 38.02
Registrar Details
Skyline Financial Services (p) Ltd.
D-153/A,1st Floor,Okhla Industrial Area, Phase-1
New Delhi,110020,Delhi
Tel : 011-26292682
Fax : 30857562
Market Performance
Exchange NSE
Last Traded Price (Rs.) 179.75
Last Traded Date 01/12/2025
Last Traded Time 03:45:22 PM
Change (%) 8.94%
Day's Open (Rs.) 165.00
Previous Close (Rs.) 165.00
Day's High (Rs.) 192.30
Day's Low (Rs.) 165.00
Volume (Rs. In Lacs) 95.68
Bid Price (Rs.) 0.00
Bid Quantity
Offer Price (Rs.) 0.00
Offer Quantity
Exchange Code FROGSM
Exchange Group SM
Board Meetings
Date Purpose
13/11/2025 Quarterly Results & Others
06/08/2025 Others
20/05/2025 Audited Results & Others
Corporate News
Frog Innovations - Updates
Frog Innovations - Outcome of Board Meeting
Frog Innovations - Updates
Frog Cellsat - Name Change
Frog Cellsat - Name Change
Share Holding Pattern as on 30/09/2025
Major Holder No. of Shares Percentage (%)
Promoters 11,283,422 72.54
Institutional Investors 49,200 0.32
Other Investors 695,867 4.47
General Public 3,525,811 22.67