|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE807K01035
|
52Wk High (Rs.)
|
258
|
BV (Rs.)
|
250.19
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
30/05/2025
|
52Wk Low (Rs.)
|
130
|
EPS (Rs.)
|
18.01
|
P/E (X)
|
9.27
|
|
Mkt Cap. (Rs. Cr.)
|
588.98
|
P/BV (X)
|
0.67
|
Div Yield (%)
|
2.40
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 87.18 | 112.77 | 88.66 | 81.60 | 49.48 |
| Total Income From Operations | 87.18 | 112.77 | 88.66 | 81.60 | 49.48 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 45.79 | 55.26 | 51.80 | 66.00 | 28.10 |
| Purchase of Traded Goods | 9.71 | 5.88 | 2.75 | 4.07 | 1.94 |
| Increase/Decrease in Stocks | -22.89 | -23.08 | -17.19 | -29.78 | -5.88 |
| Employees Cost | 55.26 | 49.84 | 39.46 | 32.45 | 29.01 |
| Depreciation | 9.17 | 7.90 | 8.47 | 5.00 | 5.64 |
| Other Expenses | 45.48 | 49.29 | 38.68 | 33.75 | 24.36 |
| Total Expenses | 142.52 | 145.10 | 123.98 | 111.48 | 83.17 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -55.34 | -32.34 | -35.32 | -29.88 | -33.68 |
| Other Income | 13.13 | 10.42 | 10.38 | 25.67 | 12.63 |
| P/L Before Interest, Excpt. Items & Tax | -42.21 | -21.92 | -24.94 | -4.21 | -21.05 |
| Interest | 4.61 | 4.10 | 10.17 | 6.27 | 9.55 |
| P/L Before Exceptional Items & Tax | -46.82 | -26.02 | -35.11 | -10.48 | -30.60 |
| Exceptional Items | -1.38 | 0.00 | 0.00 | -10.16 | 0.00 |
| P/L Before Tax | -48.20 | -26.02 | -35.11 | -20.64 | -30.60 |
| Tax | -14.22 | -6.75 | -19.08 | -3.99 | -1.00 |
| P/L After Tax from Ordinary Activities | -33.98 | -19.28 | -16.03 | -16.65 | -29.60 |
| Net Profit/Loss For the Period | -33.98 | -19.28 | -16.03 | -16.65 | -29.60 |
| | | | | | |
| Equity Share Capital | 17.64 | 17.61 | 17.61 | 17.58 | 17.52 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.63 | -5.47 | -4.55 | -4.75 | -8.45 |
| Diluted EPS (Rs.) | (19.26) | (10.95) | -4.55 | -4.75 | -8.45 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.63 | -5.47 | -4.55 | -4.75 | -8.45 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | -4.55 | -4.75 | -8.45 |
| | | | | | |
| PBITOE Margin (%) | -63.47 | -28.67 | -39.83 | -36.61 | -68.06 |
| PBTE Margin (%) | -53.70 | -23.07 | -39.60 | -12.84 | -61.83 |
| PBT Margin (%) | -55.28 | -23.07 | -39.60 | -25.29 | -61.83 |
| PAT Margin (%) | -38.98 | -17.09 | -18.08 | -20.40 | -59.81 |
|