|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE918Z01012
|
52Wk High (Rs.)
|
7705
|
BV (Rs.)
|
698.22
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
|
52Wk Low (Rs.)
|
3295
|
EPS (Rs.)
|
43.77
|
P/E (X)
|
84.53
|
|
Mkt Cap. (Rs. Cr.)
|
24,804.83
|
P/BV (X)
|
5.30
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1439.71 | 1178.90 | 899.31 | 730.30 | 443.21 |
| Total Income From Operations | 1439.71 | 1178.90 | 899.31 | 730.30 | 443.21 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1094.44 | 855.99 | 646.96 | 569.96 | 315.89 |
| Increase/Decrease in Stocks | -43.54 | -24.50 | -9.73 | -51.28 | -4.32 |
| Employees Cost | 84.70 | 83.00 | 63.99 | 50.71 | 41.18 |
| Depreciation | 23.88 | 19.53 | 15.83 | 13.07 | 8.88 |
| Other Expenses | 101.64 | 94.57 | 78.48 | 56.33 | 37.43 |
| Total Expenses | 1261.12 | 1028.60 | 795.53 | 638.78 | 399.06 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 178.59 | 150.30 | 103.78 | 91.52 | 44.16 |
| Other Income | 134.84 | 109.84 | 30.90 | 4.78 | 4.88 |
| P/L Before Interest, Excpt. Items & Tax | 313.43 | 260.14 | 134.69 | 96.30 | 49.04 |
| Interest | 58.43 | 62.78 | 38.84 | 26.37 | 18.24 |
| P/L Before Exceptional Items & Tax | 255.00 | 197.36 | 95.85 | 69.92 | 30.79 |
| Exceptional Items | -2.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 252.53 | 197.36 | 95.85 | 69.92 | 30.79 |
| Tax | 69.37 | 48.24 | 19.44 | 17.98 | 8.08 |
| P/L After Tax from Ordinary Activities | 183.17 | 149.12 | 76.41 | 51.94 | 22.72 |
| Net Profit/Loss For the Period | 183.17 | 149.12 | 76.41 | 51.94 | 22.72 |
| | | | | | |
| Equity Share Capital | 67.04 | 64.01 | 63.92 | 58.14 | 7.69 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 27.32 | 23.31 | 13.10 | 10.84 | 5.46 |
| Diluted EPS (Rs.) | 27.32 | 23.06 | 12.93 | 10.72 | 4.91 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 27.32 | 23.31 | 13.10 | 10.84 | 5.46 |
| Diluted EPS (Rs.) | 0.00 | 23.06 | 12.93 | 10.72 | 4.91 |
| | | | | | |
| PBITOE Margin (%) | 12.40 | 12.74 | 11.54 | 12.53 | 9.96 |
| PBTE Margin (%) | 17.71 | 16.74 | 10.65 | 9.57 | 6.94 |
| PBT Margin (%) | 17.54 | 16.74 | 10.65 | 9.57 | 6.94 |
| PAT Margin (%) | 12.72 | 12.64 | 8.49 | 7.11 | 5.12 |
|