|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE542Z01028
|
52Wk High (Rs.)
|
434
|
BV (Rs.)
|
38.86
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
09/08/2024
|
52Wk Low (Rs.)
|
190
|
EPS (Rs.)
|
8.79
|
P/E (X)
|
47.12
|
|
Mkt Cap. (Rs. Cr.)
|
840.44
|
P/BV (X)
|
10.66
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 612.12 | 503.81 | 378.61 | 292.91 | 189.53 |
| Total Income From Operations | 612.12 | 503.81 | 378.61 | 292.91 | 189.53 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 5.37 | 5.84 | 7.19 | 6.75 | 3.96 |
| Employees Cost | 568.04 | 468.38 | 348.51 | 269.55 | 171.25 |
| Depreciation | 2.87 | 3.36 | 2.46 | 3.30 | 3.63 |
| Other Expenses | 8.55 | 7.69 | 7.25 | 6.03 | 5.69 |
| Total Expenses | 584.83 | 485.27 | 365.41 | 285.63 | 184.54 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 27.29 | 18.54 | 13.19 | 7.28 | 4.99 |
| Other Income | 1.44 | 0.59 | 1.11 | 0.83 | 0.27 |
| P/L Before Interest, Excpt. Items & Tax | 28.73 | 19.13 | 14.30 | 8.11 | 5.26 |
| Interest | 9.81 | 9.21 | 7.90 | 6.55 | 4.79 |
| P/L Before Exceptional Items & Tax | 18.92 | 9.93 | 6.40 | 1.56 | 0.47 |
| P/L Before Tax | 18.92 | 9.93 | 6.40 | 1.56 | 0.47 |
| Tax | -1.59 | -1.87 | -3.41 | -2.61 | -1.33 |
| P/L After Tax from Ordinary Activities | 20.50 | 11.79 | 9.81 | 4.16 | 1.80 |
| Net Profit/Loss For the Period | 20.50 | 11.79 | 9.81 | 4.16 | 1.80 |
| | | | | | |
| Equity Share Capital | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.11 | 5.81 | 9.67 | 4.11 | 1.78 |
| Diluted EPS (Rs.) | 10.11 | 5.81 | 9.67 | 2.05 | 1.78 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.11 | 5.81 | 9.67 | 4.11 | 1.78 |
| Diluted EPS (Rs.) | 0.00 | 5.81 | 9.67 | 0.00 | 1.78 |
| | | | | | |
| PBITOE Margin (%) | 4.45 | 3.68 | 3.48 | 2.48 | 2.63 |
| PBTE Margin (%) | 3.09 | 1.97 | 1.69 | 0.53 | 0.24 |
| PBT Margin (%) | 3.09 | 1.97 | 1.69 | 0.53 | 0.24 |
| PAT Margin (%) | 3.34 | 2.34 | 2.59 | 1.42 | 0.95 |
|