|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE427F01016
|
52Wk High (Rs.)
|
1082
|
BV (Rs.)
|
155.99
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
11/11/2025
|
52Wk Low (Rs.)
|
634
|
EPS (Rs.)
|
6.51
|
P/E (X)
|
130.40
|
|
Mkt Cap. (Rs. Cr.)
|
18,590.28
|
P/BV (X)
|
5.44
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2071.81 | 1142.23 | 980.62 | 750.65 | 340.75 |
| Total Income From Operations | 2071.81 | 1142.23 | 980.62 | 750.65 | 340.75 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 35.75 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 0.00 | 16.18 |
| Increase/Decrease in Stocks | 313.68 | 0.00 | 0.00 | 0.00 | -1.28 |
| Power & Fuel | 41.22 | 57.12 | 53.21 | 0.00 | 0.00 |
| Employees Cost | 184.13 | 153.83 | 140.34 | 104.39 | 68.03 |
| Depreciation | 134.75 | 115.87 | 100.77 | 81.11 | 80.92 |
| Other Expenses | 661.62 | 455.73 | 391.27 | 356.88 | 155.29 |
| Total Expenses | 1335.39 | 782.54 | 685.59 | 542.38 | 354.88 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 736.42 | 359.69 | 295.03 | 208.27 | -14.13 |
| Other Income | 49.86 | 34.67 | 16.99 | 40.90 | 15.52 |
| P/L Before Interest, Excpt. Items & Tax | 786.28 | 394.35 | 312.02 | 249.17 | 1.38 |
| Interest | 123.86 | 94.49 | 142.57 | 112.40 | 105.33 |
| P/L Before Exceptional Items & Tax | 662.42 | 299.86 | 169.46 | 136.77 | -103.95 |
| Exceptional Items | -1.00 | 0.00 | 0.00 | 60.75 | -3.45 |
| P/L Before Tax | 661.41 | 299.86 | 169.46 | 197.52 | -107.40 |
| Tax | 162.83 | 261.72 | -26.99 | 54.65 | -53.55 |
| P/L After Tax from Ordinary Activities | 498.59 | 38.14 | 196.45 | 142.87 | -53.85 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | -6.54 |
| Net Profit/Loss For the Period | 498.59 | 38.14 | 196.45 | 142.87 | -60.39 |
| | | | | | |
| Equity Share Capital | 218.75 | 218.43 | 205.40 | 205.03 | 205.02 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 22.79 | 1.75 | 9.58 | 6.97 | -2.95 |
| Diluted EPS (Rs.) | 11.40 | 1.75 | 9.56 | 6.97 | -2.95 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 22.79 | 1.75 | 9.58 | 6.97 | -2.95 |
| Diluted EPS (Rs.) | 0.00 | 1.75 | 9.56 | 6.97 | -2.95 |
| | | | | | |
| PBITOE Margin (%) | 35.54 | 31.49 | 30.08 | 27.74 | -4.14 |
| PBTE Margin (%) | 31.97 | 26.25 | 17.28 | 18.22 | -30.50 |
| PBT Margin (%) | 31.92 | 26.25 | 17.28 | 26.31 | -31.51 |
| PAT Margin (%) | 24.06 | 3.33 | 20.03 | 19.03 | -17.72 |
|