|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE451F01024
|
52Wk High (Rs.)
|
1605
|
BV (Rs.)
|
589.89
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
18/09/2025
|
52Wk Low (Rs.)
|
950
|
EPS (Rs.)
|
29.71
|
P/E (X)
|
38.71
|
|
Mkt Cap. (Rs. Cr.)
|
298.99
|
P/BV (X)
|
1.95
|
Div Yield (%)
|
0.22
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 257.98 | 229.91 | 212.36 | 187.12 | 147.51 |
| Total Income From Operations | 257.98 | 229.91 | 212.36 | 187.12 | 147.51 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 76.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 118.08 | 103.65 | 94.83 | 85.97 | 74.18 |
| Depreciation | 4.27 | 3.37 | 2.70 | 2.39 | 2.03 |
| Other Expenses | 45.38 | 114.92 | 104.95 | 90.73 | 63.67 |
| Total Expenses | 244.11 | 221.93 | 202.48 | 179.08 | 139.87 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.87 | 7.98 | 9.88 | 8.04 | 7.63 |
| Other Income | 2.17 | 6.19 | 3.93 | 8.60 | 3.31 |
| P/L Before Interest, Excpt. Items & Tax | 16.04 | 14.17 | 13.81 | 16.64 | 10.94 |
| Interest | 3.59 | 4.11 | 4.11 | 2.48 | 0.77 |
| P/L Before Exceptional Items & Tax | 12.44 | 10.06 | 9.70 | 14.16 | 10.17 |
| Exceptional Items | -1.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 10.98 | 10.06 | 9.70 | 14.16 | 10.17 |
| Tax | 2.88 | 2.88 | 2.39 | 3.29 | 2.21 |
| P/L After Tax from Ordinary Activities | 8.10 | 7.18 | 7.31 | 10.87 | 7.96 |
| Net Profit/Loss For the Period | 8.10 | 7.18 | 7.31 | 10.87 | 7.96 |
| | | | | | |
| Equity Share Capital | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 31.16 | 27.61 | 28.10 | 41.80 | 30.59 |
| Diluted EPS (Rs.) | 31.15 | 27.61 | 28.10 | 41.80 | 30.59 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 31.16 | 27.61 | 28.10 | 41.80 | 30.59 |
| Diluted EPS (Rs.) | 0.00 | 27.61 | 28.10 | 41.80 | 30.59 |
| | | | | | |
| PBITOE Margin (%) | 5.37 | 3.47 | 4.65 | 4.29 | 5.17 |
| PBTE Margin (%) | 4.82 | 4.37 | 4.56 | 7.56 | 6.89 |
| PBT Margin (%) | 4.25 | 4.37 | 4.56 | 7.56 | 6.89 |
| PAT Margin (%) | 3.14 | 3.12 | 3.44 | 5.80 | 5.39 |
|