|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE363A01022
|
52Wk High (Rs.)
|
393
|
BV (Rs.)
|
35.64
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
27/09/2024
|
52Wk Low (Rs.)
|
248
|
EPS (Rs.)
|
43.92
|
P/E (X)
|
6.75
|
|
Mkt Cap. (Rs. Cr.)
|
1,264.71
|
P/BV (X)
|
8.32
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 238.17 | 226.68 | 214.50 | 182.62 | 94.81 |
| Total Income From Operations | 238.17 | 226.68 | 214.50 | 182.62 | 94.81 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 25.39 | 26.28 | 27.41 | 26.70 | 16.27 |
| Employees Cost | 63.18 | 56.73 | 48.71 | 39.48 | 29.90 |
| Depreciation | 13.74 | 14.98 | 16.70 | 17.43 | 16.12 |
| Other Expenses | 127.82 | 88.92 | 88.52 | 85.55 | 43.53 |
| Total Expenses | 230.13 | 186.91 | 181.35 | 169.16 | 105.82 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.04 | 39.77 | 33.16 | 13.46 | -11.01 |
| Other Income | 7.62 | 0.51 | 0.21 | 1.48 | 3.05 |
| P/L Before Interest, Excpt. Items & Tax | 15.66 | 40.28 | 33.36 | 14.94 | -7.96 |
| Interest | 58.37 | 100.99 | 105.65 | 95.19 | 74.81 |
| P/L Before Exceptional Items & Tax | -42.71 | -60.72 | -72.28 | -80.25 | -82.78 |
| Exceptional Items | -97.02 | 116.54 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | -139.73 | 55.82 | -72.28 | -80.25 | -82.78 |
| Tax | -6.17 | 42.75 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -133.56 | 13.08 | -72.28 | -80.25 | -82.78 |
| Net Profit/Loss For the Period | -133.56 | 13.08 | -72.28 | -80.25 | -82.78 |
| | | | | | |
| Equity Share Capital | 19.45 | 19.45 | 19.45 | 19.45 | 19.45 |
| Reserves And Surplus | 0.00 | -339.21 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -68.65 | 6.72 | -37.16 | -41.25 | -42.55 |
| Diluted EPS (Rs.) | -68.65 | 6.72 | -37.16 | -41.25 | -42.55 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -68.65 | 6.72 | -37.16 | -41.25 | -42.55 |
| Diluted EPS (Rs.) | -68.65 | 0.00 | -37.16 | -41.25 | -42.55 |
| | | | | | |
| PBITOE Margin (%) | 3.37 | 17.54 | 15.45 | 7.36 | -11.61 |
| PBTE Margin (%) | -17.93 | -26.78 | -33.69 | -43.94 | -87.31 |
| PBT Margin (%) | -58.66 | 24.62 | -33.69 | -43.94 | -87.31 |
| PAT Margin (%) | -56.07 | 5.76 | -33.69 | -43.94 | -87.31 |
|