|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE495C01010
|
52Wk High (Rs.)
|
513
|
BV (Rs.)
|
200.37
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
12/09/2025
|
52Wk Low (Rs.)
|
293
|
EPS (Rs.)
|
6.33
|
P/E (X)
|
67.92
|
|
Mkt Cap. (Rs. Cr.)
|
2,159.60
|
P/BV (X)
|
2.15
|
Div Yield (%)
|
0.47
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 2117.94 | 1941.91 | 2027.60 | 1691.41 | 858.06 |
| Total Income From Operations | 2117.94 | 1941.91 | 2027.60 | 1691.41 | 858.06 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1222.16 | 1142.20 | 1184.95 | 918.24 | 431.84 |
| Purchase of Traded Goods | 50.69 | 61.53 | 43.82 | 34.27 | 8.59 |
| Increase/Decrease in Stocks | 7.06 | -21.34 | -97.60 | -31.79 | 43.46 |
| Power & Fuel | 74.38 | 221.71 | 231.24 | 176.58 | 104.07 |
| Employees Cost | 191.17 | 184.23 | 174.20 | 147.74 | 99.67 |
| Depreciation | 78.87 | 66.40 | 65.35 | 55.36 | 61.31 |
| Other Expenses | 400.85 | 212.27 | 259.89 | 246.50 | 120.90 |
| Total Expenses | 2025.18 | 1867.00 | 1861.85 | 1546.90 | 869.84 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 92.76 | 74.91 | 165.75 | 144.51 | -11.78 |
| Other Income | 6.20 | 11.03 | 11.73 | 7.94 | 4.75 |
| P/L Before Interest, Excpt. Items & Tax | 98.96 | 85.94 | 177.48 | 152.45 | -7.03 |
| Interest | 67.64 | 45.90 | 44.06 | 36.57 | 35.38 |
| P/L Before Exceptional Items & Tax | 31.32 | 40.04 | 133.42 | 115.88 | -42.41 |
| Exceptional Items | -4.98 | -4.98 | -8.02 | 0.00 | 0.00 |
| P/L Before Tax | 26.34 | 35.06 | 125.40 | 115.88 | -42.41 |
| Tax | 8.24 | 9.52 | 24.14 | 29.21 | -13.66 |
| P/L After Tax from Ordinary Activities | 18.10 | 25.54 | 101.26 | 86.67 | -28.75 |
| Net Profit/Loss For the Period | 18.10 | 25.54 | 101.26 | 86.67 | -28.75 |
| | | | | | |
| Equity Share Capital | 50.25 | 50.25 | 45.05 | 43.42 | 43.42 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.60 | 5.14 | 24.83 | 19.96 | -7.29 |
| Diluted EPS (Rs.) | 3.60 | 5.14 | 24.33 | 19.96 | -7.29 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.60 | 5.14 | 23.00 | 19.96 | -6.62 |
| Diluted EPS (Rs.) | 0.00 | 5.14 | 22.55 | 19.96 | -7.29 |
| | | | | | |
| PBITOE Margin (%) | 4.37 | 3.85 | 8.17 | 8.54 | -1.37 |
| PBTE Margin (%) | 1.47 | 2.06 | 6.58 | 6.85 | -4.94 |
| PBT Margin (%) | 1.24 | 1.80 | 6.18 | 6.85 | -4.94 |
| PAT Margin (%) | 0.85 | 1.31 | 4.99 | 5.12 | -3.35 |
|