|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE106T01025
|
52Wk High (Rs.)
|
135
|
BV (Rs.)
|
63.95
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
20/09/2025
|
52Wk Low (Rs.)
|
71
|
EPS (Rs.)
|
3.59
|
P/E (X)
|
22.61
|
|
Mkt Cap. (Rs. Cr.)
|
1,649.03
|
P/BV (X)
|
1.27
|
Div Yield (%)
|
0.03
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2254.10 | 1978.66 | 1641.93 | 1307.66 | 1027.81 |
| Total Income From Operations | 2254.10 | 1978.66 | 1641.93 | 1307.66 | 1027.81 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1672.38 | 1670.12 | 1325.03 | 1171.39 | 934.44 |
| Purchase of Traded Goods | 419.69 | 165.53 | 176.07 | 57.05 | 1.70 |
| Increase/Decrease in Stocks | -18.81 | -42.79 | 11.13 | -28.92 | -0.91 |
| Employees Cost | 19.20 | 18.58 | 16.66 | 13.14 | 11.36 |
| Depreciation | 16.81 | 14.12 | 7.65 | 6.48 | 5.35 |
| Other Expenses | 56.25 | 61.79 | 50.89 | 44.27 | 31.02 |
| Total Expenses | 2165.53 | 1887.34 | 1587.42 | 1263.41 | 982.96 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 88.57 | 91.32 | 54.51 | 44.25 | 44.85 |
| Other Income | 1.45 | 1.60 | 1.39 | 1.84 | 0.23 |
| P/L Before Interest, Excpt. Items & Tax | 90.03 | 92.92 | 55.90 | 46.09 | 45.09 |
| Interest | 25.67 | 29.16 | 18.94 | 19.20 | 17.02 |
| P/L Before Exceptional Items & Tax | 64.36 | 63.76 | 36.96 | 26.89 | 28.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -6.52 | 0.00 |
| P/L Before Tax | 64.36 | 63.76 | 36.96 | 20.37 | 28.07 |
| Tax | 16.20 | 16.43 | 9.19 | 5.13 | 7.34 |
| P/L After Tax from Ordinary Activities | 48.16 | 47.33 | 27.77 | 15.25 | 20.74 |
| Net Profit/Loss For the Period | 48.16 | 47.33 | 27.77 | 15.25 | 20.74 |
| | | | | | |
| Equity Share Capital | 20.31 | 20.31 | 13.70 | 12.27 | 12.21 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.37 | 2.33 | 2.11 | 12.45 | 17.51 |
| Diluted EPS (Rs.) | 2.37 | 2.33 | 1.61 | 8.58 | 17.39 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.37 | 2.33 | 2.11 | 12.45 | 17.51 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 1.61 | 8.58 | 17.39 |
| | | | | | |
| PBITOE Margin (%) | 3.92 | 4.61 | 3.31 | 3.38 | 4.36 |
| PBTE Margin (%) | 2.85 | 3.22 | 2.25 | 2.05 | 2.73 |
| PBT Margin (%) | 2.85 | 3.22 | 2.25 | 1.55 | 2.73 |
| PAT Margin (%) | 2.13 | 2.39 | 1.69 | 1.16 | 2.01 |
|