|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE260D01016
|
52Wk High (Rs.)
|
1714
|
BV (Rs.)
|
136.73
|
FV (Rs.)
|
4.00
|
|
Bookclosure
|
20/09/2025
|
52Wk Low (Rs.)
|
965
|
EPS (Rs.)
|
16.92
|
P/E (X)
|
60.42
|
|
Mkt Cap. (Rs. Cr.)
|
8,391.11
|
P/BV (X)
|
7.48
|
Div Yield (%)
|
0.04
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1639.01 | 1325.09 | 835.84 | 766.00 | 317.34 |
| Total Income From Operations | 1639.01 | 1325.09 | 835.84 | 766.00 | 317.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1256.01 | 999.14 | 643.47 | 622.93 | 214.91 |
| Increase/Decrease in Stocks | 21.85 | 2.23 | -27.70 | -30.17 | -3.23 |
| Power & Fuel | 11.08 | 10.23 | 5.30 | 3.32 | 0.00 |
| Employees Cost | 73.40 | 63.37 | 47.19 | 36.12 | 21.74 |
| Depreciation | 26.01 | 21.10 | 20.26 | 19.66 | 18.38 |
| Other Expenses | 55.57 | 52.14 | 42.55 | 44.61 | 34.05 |
| Total Expenses | 1443.91 | 1148.22 | 731.08 | 696.47 | 285.85 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 195.10 | 176.87 | 104.76 | 69.54 | 31.48 |
| Other Income | 13.10 | 7.65 | 7.62 | 10.61 | 4.66 |
| P/L Before Interest, Excpt. Items & Tax | 208.20 | 184.52 | 112.38 | 80.15 | 36.14 |
| Interest | 42.93 | 30.60 | 29.55 | 23.46 | 5.04 |
| P/L Before Exceptional Items & Tax | 165.26 | 153.93 | 82.83 | 56.69 | 31.10 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -2.55 |
| P/L Before Tax | 165.26 | 153.93 | 82.83 | 56.69 | 28.55 |
| Tax | 42.97 | 38.68 | 20.87 | 13.80 | 10.32 |
| P/L After Tax from Ordinary Activities | 122.29 | 115.25 | 61.96 | 42.90 | 18.23 |
| Net Profit/Loss For the Period | 122.29 | 115.25 | 61.96 | 42.90 | 18.23 |
| | | | | | |
| Equity Share Capital | 32.83 | 32.83 | 32.83 | 32.83 | 32.83 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 14.90 | 14.04 | 7.55 | 5.23 | 2.22 |
| Diluted EPS (Rs.) | 14.90 | 14.04 | 7.55 | 5.23 | 2.22 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 14.90 | 14.04 | 7.55 | 5.23 | 2.22 |
| Diluted EPS (Rs.) | 0.00 | 14.04 | 7.55 | 5.23 | 2.22 |
| | | | | | |
| PBITOE Margin (%) | 11.90 | 13.34 | 12.53 | 9.07 | 9.92 |
| PBTE Margin (%) | 10.08 | 11.61 | 9.90 | 7.40 | 9.79 |
| PBT Margin (%) | 10.08 | 11.61 | 9.90 | 7.40 | 8.99 |
| PAT Margin (%) | 7.46 | 8.69 | 7.41 | 5.59 | 5.74 |
|