|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE389H01022
|
52Wk High (Rs.)
|
947
|
BV (Rs.)
|
211.98
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
25/07/2025
|
52Wk Low (Rs.)
|
603
|
EPS (Rs.)
|
21.44
|
P/E (X)
|
28.71
|
|
Mkt Cap. (Rs. Cr.)
|
16,384.61
|
P/BV (X)
|
2.90
|
Div Yield (%)
|
0.89
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 13786.56 | 13129.73 | 12081.54 | 10451.86 | 8695.50 |
| Total Income From Operations | 13786.56 | 13129.73 | 12081.54 | 10451.86 | 8695.50 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 6391.79 | 5724.27 | 5016.60 | 4099.85 | 3583.03 |
| Increase/Decrease in Stocks | -54.11 | 126.53 | -86.61 | -39.14 | 10.92 |
| Employees Cost | 854.24 | 878.99 | 842.63 | 731.21 | 642.49 |
| Depreciation | 104.55 | 112.01 | 107.05 | 94.54 | 90.45 |
| Other Expenses | 5814.09 | 5715.09 | 5745.05 | 5016.35 | 3611.72 |
| Total Expenses | 13110.56 | 12556.89 | 11624.72 | 9902.81 | 7938.61 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 676.00 | 572.84 | 456.82 | 549.05 | 756.89 |
| Other Income | 30.12 | 80.14 | 50.30 | 28.41 | 13.48 |
| P/L Before Interest, Excpt. Items & Tax | 706.12 | 652.98 | 507.12 | 577.46 | 770.37 |
| Interest | 417.34 | 442.67 | 436.41 | 298.76 | 192.06 |
| P/L Before Exceptional Items & Tax | 288.78 | 210.31 | 70.71 | 278.70 | 578.31 |
| Exceptional Items | -52.29 | 0.00 | 0.00 | -75.57 | -43.64 |
| P/L Before Tax | 236.49 | 210.31 | 70.71 | 203.13 | 534.67 |
| Tax | 54.96 | 47.12 | 16.11 | 52.28 | 146.12 |
| P/L After Tax from Ordinary Activities | 181.53 | 163.19 | 54.60 | 150.85 | 388.55 |
| Net Profit/Loss For the Period | 181.53 | 163.19 | 54.60 | 150.85 | 388.55 |
| | | | | | |
| Equity Share Capital | 53.24 | 53.24 | 51.42 | 51.42 | 51.42 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.82 | 6.27 | 2.12 | 5.87 | 15.11 |
| Diluted EPS (Rs.) | 6.82 | 6.27 | 2.12 | 5.87 | 15.11 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.82 | 6.27 | 2.12 | 5.87 | 15.11 |
| Diluted EPS (Rs.) | 0.00 | 6.27 | 2.12 | 5.87 | 15.11 |
| | | | | | |
| PBITOE Margin (%) | 4.90 | 4.36 | 3.78 | 5.25 | 8.70 |
| PBTE Margin (%) | 2.09 | 1.60 | 0.58 | 2.66 | 6.65 |
| PBT Margin (%) | 1.71 | 1.60 | 0.58 | 1.94 | 6.14 |
| PAT Margin (%) | 1.31 | 1.24 | 0.45 | 1.44 | 4.46 |
|