|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE600Y01019
|
52Wk High (Rs.)
|
527
|
BV (Rs.)
|
84.68
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
11/07/2025
|
52Wk Low (Rs.)
|
228
|
EPS (Rs.)
|
13.38
|
P/E (X)
|
22.19
|
|
Mkt Cap. (Rs. Cr.)
|
1,438.01
|
P/BV (X)
|
3.50
|
Div Yield (%)
|
0.17
|
Mkt Lot
|
1
|
|
|
Standalone
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 842.36 | 694.19 | 527.10 | 490.17 | 390.91 |
| Total Income From Operations | 842.36 | 694.19 | 527.10 | 490.17 | 390.91 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 708.18 | 579.40 | 455.57 | 404.65 | 343.91 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.09 | 0.23 | 0.15 |
| Increase/Decrease in Stocks | -35.80 | -14.72 | -25.90 | 2.77 | -31.39 |
| Employees Cost | 34.60 | 25.54 | 19.95 | 17.07 | 12.44 |
| Depreciation | 8.58 | 8.02 | 6.63 | 5.77 | 5.92 |
| Other Expenses | 43.37 | 32.81 | 25.53 | 21.66 | 21.41 |
| Total Expenses | 758.94 | 631.06 | 481.88 | 452.15 | 352.44 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 83.42 | 63.14 | 45.22 | 38.02 | 38.47 |
| Other Income | 5.80 | 5.10 | 2.49 | 1.97 | 2.09 |
| P/L Before Interest, Excpt. Items & Tax | 89.22 | 68.24 | 47.71 | 39.99 | 40.57 |
| Interest | 8.47 | 13.24 | 15.25 | 11.29 | 10.45 |
| P/L Before Exceptional Items & Tax | 80.75 | 55.00 | 32.46 | 28.69 | 30.12 |
| P/L Before Tax | 80.75 | 55.00 | 32.46 | 28.69 | 30.12 |
| Tax | 20.48 | 13.74 | 8.46 | 7.66 | 7.70 |
| P/L After Tax from Ordinary Activities | 60.27 | 41.26 | 24.00 | 21.03 | 22.42 |
| Net Profit/Loss For the Period | 60.27 | 41.26 | 24.00 | 21.03 | 22.42 |
| | | | | | |
| Equity Share Capital | 48.46 | 24.23 | 22.01 | 22.01 | 22.01 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.44 | 17.50 | 10.90 | 9.55 | 10.18 |
| Diluted EPS (Rs.) | 12.44 | 17.50 | 10.90 | 9.55 | 10.18 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.44 | 17.50 | 10.90 | 9.55 | 10.18 |
| Diluted EPS (Rs.) | 12.44 | 17.50 | 10.90 | 9.55 | 10.18 |
| | | | | | |
| PBITOE Margin (%) | 9.90 | 9.09 | 8.57 | 7.75 | 9.84 |
| PBTE Margin (%) | 9.58 | 7.92 | 6.15 | 5.85 | 7.70 |
| PBT Margin (%) | 9.58 | 7.92 | 6.15 | 5.85 | 7.70 |
| PAT Margin (%) | 7.15 | 5.94 | 4.55 | 4.29 | 5.73 |
|