|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE872E01016
|
52Wk High (Rs.)
|
912
|
BV (Rs.)
|
118.27
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
19/09/2025
|
52Wk Low (Rs.)
|
336
|
EPS (Rs.)
|
23.74
|
P/E (X)
|
16.85
|
|
Mkt Cap. (Rs. Cr.)
|
345.56
|
P/BV (X)
|
3.38
|
Div Yield (%)
|
0.50
|
Mkt Lot
|
1
|
|
|
Standalone
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 666.07 | 507.03 | 269.08 | 191.65 | 111.69 |
| Total Income From Operations | 666.07 | 507.03 | 269.08 | 191.65 | 111.69 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 524.50 | 400.73 | 228.35 | 153.47 | 93.32 |
| Purchase of Traded Goods | 52.19 | 30.58 | 4.76 | 5.29 | 1.90 |
| Increase/Decrease in Stocks | -48.73 | -16.62 | -21.09 | -6.24 | -7.90 |
| Employees Cost | 40.68 | 27.28 | 16.48 | 11.81 | 9.93 |
| Depreciation | 5.04 | 2.66 | 0.98 | 0.95 | 1.02 |
| Other Expenses | 47.85 | 34.04 | 19.70 | 12.24 | 9.17 |
| Total Expenses | 621.52 | 478.68 | 249.20 | 177.52 | 107.43 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 44.55 | 28.36 | 19.88 | 14.13 | 4.26 |
| Other Income | 1.42 | 1.14 | 1.08 | 0.71 | 0.35 |
| P/L Before Interest, Excpt. Items & Tax | 45.97 | 29.50 | 20.96 | 14.84 | 4.61 |
| Interest | 27.80 | 18.20 | 12.68 | 9.26 | 7.43 |
| P/L Before Exceptional Items & Tax | 18.17 | 11.30 | 8.28 | 5.58 | -2.81 |
| Exceptional Items | 0.52 | 10.29 | 1.16 | 0.08 | 0.00 |
| P/L Before Tax | 18.69 | 21.59 | 9.44 | 5.66 | -2.81 |
| Tax | 5.23 | 6.72 | 1.10 | 0.76 | -0.63 |
| P/L After Tax from Ordinary Activities | 13.46 | 14.87 | 8.34 | 4.91 | -2.18 |
| Net Profit/Loss For the Period | 13.46 | 14.87 | 8.34 | 4.91 | -2.18 |
| | | | | | |
| Equity Share Capital | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.58 | 17.21 | 9.66 | 5.68 | -2.52 |
| Diluted EPS (Rs.) | 15.58 | 17.21 | 9.66 | 5.68 | -2.52 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.58 | 17.21 | 9.66 | 5.68 | -2.52 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 9.66 | 5.68 | -2.52 |
| | | | | | |
| PBITOE Margin (%) | 6.68 | 5.59 | 7.38 | 7.37 | 3.81 |
| PBTE Margin (%) | 2.72 | 2.22 | 3.07 | 2.91 | -2.51 |
| PBT Margin (%) | 2.80 | 4.25 | 3.50 | 2.95 | -2.51 |
| PAT Margin (%) | 2.02 | 2.93 | 3.10 | 2.55 | -1.95 |
|