|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE506D01020
|
52Wk High (Rs.)
|
155
|
BV (Rs.)
|
42.09
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
09/09/2025
|
52Wk Low (Rs.)
|
70
|
EPS (Rs.)
|
3.50
|
P/E (X)
|
25.95
|
|
Mkt Cap. (Rs. Cr.)
|
488.12
|
P/BV (X)
|
2.16
|
Div Yield (%)
|
0.77
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 355.43 | 297.99 | 214.56 | 245.79 | 157.75 |
| Total Income From Operations | 355.43 | 297.99 | 214.56 | 245.79 | 157.75 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 81.28 | 81.71 | 59.53 | 70.60 | 45.49 |
| Purchase of Traded Goods | 9.22 | 0.00 | 0.00 | 0.01 | 0.00 |
| Increase/Decrease in Stocks | 8.53 | -11.23 | -12.24 | 13.11 | -0.53 |
| Employees Cost | 37.05 | 32.09 | 25.09 | 20.07 | 16.90 |
| Depreciation | 23.44 | 21.42 | 11.64 | 5.48 | 5.49 |
| Other Expenses | 173.43 | 156.02 | 116.31 | 118.21 | 79.66 |
| Total Expenses | 332.95 | 280.01 | 200.33 | 227.48 | 147.01 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.48 | 17.98 | 14.23 | 18.31 | 10.74 |
| Other Income | 7.45 | 5.80 | 7.06 | 4.24 | 2.85 |
| P/L Before Interest, Excpt. Items & Tax | 29.93 | 23.78 | 21.29 | 22.55 | 13.60 |
| Interest | 10.36 | 11.05 | 4.14 | 0.70 | 0.36 |
| P/L Before Exceptional Items & Tax | 19.56 | 12.73 | 17.16 | 21.84 | 13.23 |
| Exceptional Items | -1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 17.73 | 12.73 | 17.16 | 21.84 | 13.23 |
| Tax | 4.67 | 2.92 | 4.59 | 7.04 | 3.82 |
| P/L After Tax from Ordinary Activities | 13.06 | 9.81 | 12.57 | 14.80 | 9.41 |
| Net Profit/Loss For the Period | 13.06 | 9.81 | 12.57 | 14.80 | 9.41 |
| | | | | | |
| Equity Share Capital | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.43 | 1.82 | 2.34 | 2.75 | 1.75 |
| Diluted EPS (Rs.) | 2.43 | 1.82 | 2.33 | 2.73 | 1.75 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.43 | 1.82 | 2.34 | 2.75 | 1.75 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 2.33 | 2.73 | 1.75 |
| | | | | | |
| PBITOE Margin (%) | 6.32 | 6.03 | 6.63 | 7.44 | 6.80 |
| PBTE Margin (%) | 5.50 | 4.27 | 7.99 | 8.88 | 8.38 |
| PBT Margin (%) | 4.98 | 4.27 | 7.99 | 8.88 | 8.38 |
| PAT Margin (%) | 3.67 | 3.29 | 5.85 | 6.02 | 5.96 |
|