|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE439A01020
|
52Wk High (Rs.)
|
1074
|
BV (Rs.)
|
149.07
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
03/09/2025
|
52Wk Low (Rs.)
|
669
|
EPS (Rs.)
|
14.56
|
P/E (X)
|
58.64
|
|
Mkt Cap. (Rs. Cr.)
|
21,772.06
|
P/BV (X)
|
5.73
|
Div Yield (%)
|
0.23
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 3354.26 | 3200.55 | 3120.47 | 2880.01 | 2186.80 |
| Other Operating Income | 48.98 | 5.05 | 12.04 | 5.13 | 0.00 |
| Total Income From Operations | 3403.24 | 3205.60 | 3132.51 | 2885.14 | 2186.80 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1054.54 | 1187.57 | 1182.82 | 1032.69 | 653.70 |
| Purchase of Traded Goods | 15.93 | 13.79 | 12.15 | 11.38 | 9.97 |
| Increase/Decrease in Stocks | -10.47 | -15.51 | -28.71 | -115.93 | -61.78 |
| Power & Fuel | 544.03 | 484.39 | 477.23 | 462.58 | 0.00 |
| Employees Cost | 300.29 | 255.87 | 238.47 | 215.62 | 203.53 |
| Depreciation | 193.47 | 128.72 | 121.14 | 115.11 | 116.78 |
| Other Expenses | 901.25 | 738.54 | 689.72 | 643.65 | 855.78 |
| Total Expenses | 2999.04 | 2793.37 | 2692.82 | 2365.10 | 1777.98 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 404.20 | 412.23 | 439.69 | 520.04 | 408.82 |
| Other Income | 34.46 | 26.74 | 11.12 | 15.47 | 12.19 |
| P/L Before Interest, Excpt. Items & Tax | 438.66 | 438.97 | 450.81 | 535.51 | 421.01 |
| Interest | 157.98 | 90.62 | 99.30 | 76.20 | 90.66 |
| P/L Before Exceptional Items & Tax | 280.68 | 348.35 | 351.51 | 459.31 | 330.35 |
| Exceptional Items | -6.79 | 56.29 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 273.89 | 404.64 | 351.51 | 459.31 | 330.35 |
| Tax | 69.86 | 106.92 | 92.04 | 161.03 | 111.69 |
| P/L After Tax from Ordinary Activities | 204.03 | 297.72 | 259.47 | 298.28 | 218.66 |
| Net Profit/Loss For the Period | 204.03 | 297.72 | 259.47 | 298.28 | 218.66 |
| | | | | | |
| Equity Share Capital | 25.49 | 24.31 | 24.31 | 24.31 | 24.31 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 8.00 | 12.25 | 10.67 | 12.27 | 8.99 |
| Diluted EPS (Rs.) | 8.00 | 12.25 | 10.67 | 12.27 | 8.99 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 8.00 | 12.25 | 10.67 | 12.27 | 8.99 |
| Diluted EPS (Rs.) | 8.00 | 12.25 | 10.67 | 12.27 | 8.99 |
| | | | | | |
| PBITOE Margin (%) | 11.87 | 12.85 | 14.03 | 18.02 | 18.69 |
| PBTE Margin (%) | 8.24 | 10.86 | 11.22 | 15.91 | 15.10 |
| PBT Margin (%) | 8.04 | 12.62 | 11.22 | 15.91 | 15.10 |
| PAT Margin (%) | 5.99 | 9.28 | 8.28 | 10.33 | 9.99 |
|