|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE836B01017
|
52Wk High (Rs.)
|
176
|
BV (Rs.)
|
237.32
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
05/08/2020
|
52Wk Low (Rs.)
|
132
|
EPS (Rs.)
|
16.85
|
P/E (X)
|
9.49
|
|
Mkt Cap. (Rs. Cr.)
|
1,766.21
|
P/BV (X)
|
0.67
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2027.21 | 1813.26 | 1451.74 | 1362.57 | 933.09 |
| Other Operating Income | 0.00 | 0.42 | 4.46 | 1.57 | 1.85 |
| Total Income From Operations | 2027.21 | 1813.68 | 1456.20 | 1364.14 | 934.94 |
| Employees Cost | 437.57 | 360.12 | 267.51 | 234.01 | 240.98 |
| Depreciation | 18.36 | 17.00 | 14.36 | 8.95 | 10.06 |
| Provisions And Contingencies | 386.66 | 398.00 | 80.32 | 389.20 | 182.52 |
| Other Expenses | 137.88 | 113.82 | 96.06 | 87.19 | 71.47 |
| Total Expenses | 980.47 | 888.93 | 458.25 | 719.35 | 505.02 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1046.74 | 924.75 | 997.95 | 644.80 | 429.92 |
| Other Income | 1.63 | 1.42 | 0.53 | 0.28 | 0.84 |
| P/L Before Interest, Excpt. Items & Tax | 1048.37 | 926.17 | 998.48 | 645.08 | 430.76 |
| Interest | 835.59 | 714.19 | 600.00 | 429.99 | 455.54 |
| P/L Before Exceptional Items & Tax | 212.77 | 211.98 | 398.48 | 215.09 | -24.78 |
| P/L Before Tax | 212.77 | 211.98 | 398.48 | 215.09 | -24.78 |
| Tax | 47.64 | 36.46 | 100.92 | 45.16 | -5.47 |
| P/L After Tax from Ordinary Activities | 165.13 | 175.52 | 297.56 | 169.93 | -19.31 |
| Net Profit/Loss For the Period | 165.13 | 175.52 | 297.56 | 169.93 | -19.31 |
| | | | | | |
| Equity Share Capital | 110.04 | 110.04 | 110.04 | 82.80 | 71.94 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.01 | 15.95 | 31.51 | 22.22 | -2.84 |
| Diluted EPS (Rs.) | 15.01 | 15.95 | 30.49 | 21.09 | -2.84 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.01 | 15.95 | 31.51 | 22.22 | -2.84 |
| Diluted EPS (Rs.) | 15.01 | 0.00 | 30.49 | 21.09 | -2.84 |
| | | | | | |
| PBITOE Margin (%) | 51.63 | 50.98 | 68.53 | 47.26 | 45.98 |
| PBTE Margin (%) | 10.49 | 11.68 | 27.36 | 15.76 | -2.65 |
| PBT Margin (%) | 10.49 | 11.68 | 27.36 | 15.76 | -2.65 |
| PAT Margin (%) | 8.14 | 9.67 | 20.43 | 12.45 | -2.06 |
|