|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE562A01011
|
52Wk High (Rs.)
|
923
|
BV (Rs.)
|
530.92
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
10/06/2025
|
52Wk Low (Rs.)
|
478
|
EPS (Rs.)
|
83.61
|
P/E (X)
|
10.42
|
|
Mkt Cap. (Rs. Cr.)
|
117,347.50
|
P/BV (X)
|
1.64
|
Div Yield (%)
|
1.87
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Interest Earned | | | | | |
| Int. /Disc. on Adv/Bills | 36151.15 | 33399.64 | 29982.36 | 23090.91 | 20292.96 |
| Income on Investment | 11963.17 | 11411.87 | 9852.74 | 8580.94 | 8213.11 |
| Int. on balances With RBI | 1210.61 | 1198.41 | 969.70 | 655.86 | 481.39 |
| Others | 645.39 | 136.35 | 185.49 | 370.08 | 36.35 |
| Total Interest Earned | 49970.32 | 46146.27 | 40990.29 | 32697.79 | 29023.81 |
| Other Income | 7490.91 | 6480.21 | 5604.19 | 5149.19 | 5342.69 |
| Total Income | 57461.23 | 52626.48 | 46594.48 | 37846.98 | 34366.50 |
| | | | | | |
| EXPENDITURE | | | | | |
| Interest Expended | 30164.91 | 27359.24 | 23732.40 | 17980.65 | 16551.02 |
| Employee Cost | 8048.64 | 7182.67 | 6631.25 | 5307.34 | 4746.28 |
| Other Expenses | 4617.31 | 4105.04 | 3696.26 | 3303.94 | 3089.88 |
| Total Expenses | 42830.86 | 38646.95 | 34059.91 | 26591.93 | 24387.18 |
| | | | | | |
| Operating Profit Before Provisions And Contingencies | 14630.37 | 13979.53 | 12534.57 | 11255.05 | 9979.32 |
| Provisions And Contingencies | 2286.62 | 3416.67 | 4640.66 | 6793.21 | 7598.78 |
| P/L Before Tax | 12343.75 | 10562.86 | 7893.91 | 4461.84 | 2380.54 |
| Tax | 3291.23 | 2600.64 | 2077.97 | 627.42 | -580.03 |
| P/L After Tax from Ordinary Activities | 9052.52 | 7962.22 | 5815.94 | 3834.42 | 2960.57 |
| Net Profit/Loss For the Period | 9052.52 | 7962.22 | 5815.94 | 3834.42 | 2960.57 |
| | | | | | |
| Equity Share Capital | 1346.96 | 1346.96 | 1346.96 | 1245.44 | 1245.44 |
| Reserves Excluding Revaluation Reserves | 60762.20 | 51065.97 | 0.00 | 0.00 | 31527.61 |
| | | | | | |
| ANALYTICAL RATIOS | | | | | |
| (%) of Share by Govt. | 73.84 | 73.84 | 73.84 | 79.86 | 79.86 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 67.21 | 59.11 | 46.48 | 30.79 | 24.48 |
| Diluted EPS (Rs.) | 67.21 | 59.11 | 46.48 | 30.79 | 24.48 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 67.21 | 59.11 | 46.48 | 30.79 | 24.48 |
| Diluted EPS (Rs.) | 67.21 | 59.11 | 46.48 | 30.79 | 24.48 |
| | | | | | |
| NPA Ratios: | | | | | |
| Gross NPA | 14268.38 | 18208.35 | 22786.52 | 29483.91 | 36539.57 |
| Net NPA | 967.55 | 1126.86 | 2578.72 | 4270.48 | 10154.90 |
| (%) of Gross NPA | 2.23 | 3.26 | 4.47 | 653.00 | 9.13 |
| (%) of Net NPA | 0.15 | 0.21 | 0.53 | 1.00 | 2.72 |
| Return on Assets % | 1.32 | 1.31 | 1.04 | 0.75 | 0.62 |
| | | | | | |
| OPBPC Margin (%) | 29.27 | 30.29 | 30.57 | 34.42 | 34.38 |
| PBT Margin (%) | 24.70 | 22.88 | 19.25 | 13.64 | 8.20 |
| PAT Margin (%) | 18.11 | 17.25 | 14.18 | 11.72 | 10.20 |
|