|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE084A01016
|
52Wk High (Rs.)
|
170
|
BV (Rs.)
|
159.03
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
20/06/2025
|
52Wk Low (Rs.)
|
93
|
EPS (Rs.)
|
20.97
|
P/E (X)
|
7.80
|
|
Mkt Cap. (Rs. Cr.)
|
74,508.96
|
P/BV (X)
|
1.03
|
Div Yield (%)
|
2.47
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Interest Earned | | | | | |
| Int. /Disc. on Adv/Bills | 39417.38 | 36980.73 | 31255.44 | 23927.20 | 18959.91 |
| Income on Investment | 13589.71 | 12862.35 | 10461.33 | 8646.70 | 8393.28 |
| Int. on balances With RBI | 2301.96 | 2301.99 | 2157.51 | 1052.24 | 488.71 |
| Others | 376.36 | 358.01 | 673.51 | 571.65 | 377.64 |
| Total Interest Earned | 55685.41 | 52503.08 | 44547.79 | 34197.79 | 28219.54 |
| Other Income | 6664.76 | 5566.04 | 4343.52 | 4000.89 | 6291.56 |
| Total Income | 62350.17 | 58069.12 | 48891.31 | 38198.68 | 34511.10 |
| | | | | | |
| EXPENDITURE | | | | | |
| Interest Expended | 37242.85 | 34171.86 | 27430.78 | 19446.73 | 18143.55 |
| Employee Cost | 7500.34 | 7417.43 | 6644.91 | 5525.16 | 5277.77 |
| Other Expenses | 5583.96 | 4952.55 | 4304.17 | 4017.87 | 3566.99 |
| Total Expenses | 50327.15 | 46541.84 | 38379.86 | 28989.76 | 26988.31 |
| | | | | | |
| Operating Profit Before Provisions And Contingencies | 12023.02 | 11527.28 | 10511.45 | 9208.92 | 7522.79 |
| Provisions And Contingencies | 2113.31 | 2640.00 | 2143.58 | 5112.78 | 2881.09 |
| P/L Before Tax | 9909.71 | 8887.28 | 8367.87 | 4096.14 | 4641.70 |
| Tax | 2398.35 | 2294.17 | 3488.86 | 1423.64 | 1843.27 |
| P/L After Tax from Ordinary Activities | 7511.36 | 6593.11 | 4879.01 | 2672.50 | 2798.43 |
| Net Profit/Loss For the Period | 7511.36 | 6593.11 | 4879.01 | 2672.50 | 2798.43 |
| | | | | | |
| Equity Share Capital | 4553.41 | 4553.41 | 4553.41 | 4104.31 | 4104.31 |
| | | | | | |
| ANALYTICAL RATIOS | | | | | |
| (%) of Share by Govt. | 73.38 | 73.38 | 73.38 | 81.41 | 81.41 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.50 | 11.79 | 11.79 | 6.51 | 7.42 |
| Diluted EPS (Rs.) | 16.50 | 11.79 | 11.79 | 6.51 | 7.42 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.50 | 11.79 | 11.79 | 6.51 | 7.42 |
| Diluted EPS (Rs.) | 16.50 | 11.79 | 11.79 | 6.51 | 7.42 |
| | | | | | |
| NPA Ratios: | | | | | |
| Gross NPA | 16714.40 | 24048.48 | 30237.15 | 38884.61 | 45759.76 |
| Net NPA | 4359.25 | 5410.05 | 7627.16 | 7646.19 | 10708.02 |
| (%) of Gross NPA | 2.26 | 3.69 | 5.35 | 7.66 | 10.46 |
| (%) of Net NPA | 0.60 | 0.85 | 1.41 | 1.61 | 2.66 |
| Return on Assets % | 0.90 | 0.87 | 0.72 | 0.44 | 0.47 |
| | | | | | |
| OPBPC Margin (%) | 21.59 | 21.95 | 23.59 | 26.92 | 26.65 |
| PBT Margin (%) | 17.79 | 16.92 | 18.78 | 11.97 | 16.44 |
| PAT Margin (%) | 13.48 | 12.55 | 10.95 | 7.81 | 9.91 |
|