|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE209L01016
|
52Wk High (Rs.)
|
457
|
BV (Rs.)
|
66.89
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
30/05/2025
|
52Wk Low (Rs.)
|
236
|
EPS (Rs.)
|
8.94
|
P/E (X)
|
32.00
|
|
Mkt Cap. (Rs. Cr.)
|
12,232.62
|
P/BV (X)
|
4.28
|
Div Yield (%)
|
0.35
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1894.03 | 2868.59 | 2528.32 | 1356.55 | 267.73 |
| Total Income From Operations | 1894.03 | 2868.59 | 2528.32 | 1356.55 | 267.73 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1454.67 | 2307.91 | 1988.25 | 1044.71 | 221.51 |
| Increase/Decrease in Stocks | -70.61 | -104.59 | -28.73 | -19.52 | 0.71 |
| Employees Cost | 46.66 | 42.61 | 35.35 | 29.92 | 10.99 |
| Depreciation | 26.25 | 22.59 | 20.51 | 18.76 | 7.32 |
| Other Expenses | 230.93 | 219.37 | 190.14 | 140.54 | 22.39 |
| Total Expenses | 1687.90 | 2487.90 | 2205.52 | 1214.40 | 262.91 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 206.13 | 380.69 | 322.80 | 142.15 | 4.82 |
| Other Income | 29.64 | 25.50 | 12.58 | 4.08 | 1.94 |
| P/L Before Interest, Excpt. Items & Tax | 235.76 | 406.19 | 335.38 | 146.23 | 6.76 |
| Interest | 43.91 | 39.29 | 30.24 | 20.16 | 6.38 |
| P/L Before Exceptional Items & Tax | 191.86 | 366.89 | 305.14 | 126.06 | 0.38 |
| P/L Before Tax | 191.86 | 366.89 | 305.14 | 126.06 | 0.38 |
| Tax | 47.97 | 91.18 | 76.56 | 41.47 | 0.00 |
| P/L After Tax from Ordinary Activities | 143.89 | 275.71 | 228.58 | 84.60 | 0.38 |
| Net Profit/Loss For the Period | 143.89 | 275.71 | 228.58 | 84.60 | 0.38 |
| | | | | | |
| Equity Share Capital | 427.37 | 424.50 | 412.29 | 387.45 | 89.48 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.37 | 6.57 | 5.73 | 2.18 | 0.04 |
| Diluted EPS (Rs.) | 3.37 | 6.57 | 5.73 | 2.18 | 0.04 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.37 | 6.57 | 5.73 | 2.18 | 0.04 |
| Diluted EPS (Rs.) | 0.00 | 6.57 | 5.73 | 2.18 | 0.04 |
| | | | | | |
| PBITOE Margin (%) | 10.88 | 13.27 | 12.76 | 10.47 | 1.80 |
| PBTE Margin (%) | 10.12 | 12.78 | 12.06 | 9.29 | 0.14 |
| PBT Margin (%) | 10.12 | 12.78 | 12.06 | 9.29 | 0.14 |
| PAT Margin (%) | 7.59 | 9.61 | 9.04 | 6.23 | 0.14 |
|