|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE320B01020
|
52Wk High (Rs.)
|
3070
|
BV (Rs.)
|
232.36
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
25/07/2025
|
52Wk Low (Rs.)
|
1551
|
EPS (Rs.)
|
1.67
|
P/E (X)
|
1,845.02
|
|
Mkt Cap. (Rs. Cr.)
|
4,531.08
|
P/BV (X)
|
13.23
|
Div Yield (%)
|
0.20
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 628.86 | 480.64 | 464.34 | 305.38 | 227.20 |
| Other Operating Income | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 628.86 | 480.71 | 464.34 | 305.38 | 227.20 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 514.54 | 350.26 | 324.03 | 215.61 | 151.01 |
| Increase/Decrease in Stocks | -100.25 | -26.26 | -28.90 | -20.21 | -14.29 |
| Employees Cost | 92.80 | 67.67 | 68.46 | 57.00 | 49.26 |
| Depreciation | 14.51 | 14.30 | 13.73 | 12.11 | 12.50 |
| Other Expenses | 45.85 | 34.46 | 40.04 | 38.00 | 23.83 |
| Total Expenses | 567.45 | 440.43 | 417.36 | 302.51 | 222.31 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 61.41 | 40.28 | 46.99 | 2.87 | 4.89 |
| Other Income | 8.36 | 3.85 | 3.14 | 3.60 | 3.98 |
| P/L Before Interest, Excpt. Items & Tax | 69.76 | 44.13 | 50.13 | 6.48 | 8.87 |
| Interest | 11.86 | 12.78 | 13.02 | 10.86 | 10.59 |
| P/L Before Exceptional Items & Tax | 57.91 | 31.35 | 37.11 | -4.39 | -1.73 |
| Exceptional Items | -204.18 | 0.00 | 0.00 | 0.00 | -1.84 |
| P/L Before Tax | -146.28 | 31.35 | 37.11 | -4.39 | -3.56 |
| Tax | 3.05 | 8.13 | 9.57 | -0.96 | -0.93 |
| P/L After Tax from Ordinary Activities | -149.33 | 23.22 | 27.54 | -3.42 | -2.63 |
| Net Profit/Loss For the Period | -149.33 | 23.22 | 27.54 | -3.42 | -2.63 |
| | | | | | |
| Equity Share Capital | 14.74 | 12.90 | 12.89 | 12.89 | 12.89 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -101.21 | 18.00 | 21.37 | -0.73 | -2.04 |
| Diluted EPS (Rs.) | -101.21 | 18.00 | 21.14 | -0.73 | -2.04 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -101.21 | 18.00 | 21.37 | -0.73 | -2.04 |
| Diluted EPS (Rs.) | -101.21 | 0.00 | 21.14 | -0.73 | -2.04 |
| | | | | | |
| PBITOE Margin (%) | 9.76 | 8.37 | 10.11 | 0.94 | 2.15 |
| PBTE Margin (%) | 9.20 | 6.52 | 7.99 | -1.43 | -0.75 |
| PBT Margin (%) | -23.26 | 6.52 | 7.99 | -1.43 | -1.56 |
| PAT Margin (%) | -23.74 | 4.82 | 5.93 | -1.12 | -1.15 |
|