|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE0D0K01022
|
52Wk High (Rs.)
|
60
|
BV (Rs.)
|
15.72
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
16/09/2025
|
52Wk Low (Rs.)
|
31
|
EPS (Rs.)
|
1.82
|
P/E (X)
|
20.98
|
|
Mkt Cap. (Rs. Cr.)
|
1,459.30
|
P/BV (X)
|
2.43
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 294.29 | 233.84 | 214.24 | 178.54 | 138.88 |
| Total Income From Operations | 294.29 | 233.84 | 214.24 | 178.54 | 138.88 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 135.03 | 103.74 | 105.47 | 84.74 | 69.90 |
| Purchase of Traded Goods | 7.65 | 3.61 | 1.28 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -3.21 | -0.24 | -7.54 | 2.02 | 6.31 |
| Employees Cost | 42.21 | 37.29 | 24.58 | 14.86 | 12.98 |
| Depreciation | 8.98 | 5.99 | 4.65 | 2.11 | 1.68 |
| Other Expenses | 57.03 | 45.12 | 48.65 | 39.74 | 23.16 |
| Total Expenses | 247.71 | 195.51 | 177.08 | 143.45 | 114.03 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 46.59 | 38.33 | 37.16 | 35.08 | 24.86 |
| Other Income | 18.31 | 4.41 | 5.12 | 0.90 | 2.58 |
| P/L Before Interest, Excpt. Items & Tax | 64.89 | 42.74 | 42.29 | 35.98 | 27.44 |
| Interest | 7.86 | 4.59 | 2.87 | 0.68 | 0.95 |
| P/L Before Exceptional Items & Tax | 57.04 | 38.15 | 39.41 | 35.30 | 26.48 |
| P/L Before Tax | 57.04 | 38.15 | 39.41 | 35.30 | 26.48 |
| Tax | 16.35 | 8.86 | 7.28 | 7.70 | 6.09 |
| P/L After Tax from Ordinary Activities | 40.69 | 29.29 | 32.13 | 27.60 | 20.39 |
| Net Profit/Loss For the Period | 40.69 | 29.29 | 32.13 | 27.60 | 20.39 |
| | | | | | |
| Equity Share Capital | 33.34 | 30.74 | 30.74 | 30.74 | 30.74 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.23 | 0.94 | 10.45 | 11.15 | 8.85 |
| Diluted EPS (Rs.) | 0.98 | 0.81 | 10.45 | 11.15 | 8.85 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.23 | 0.94 | 10.45 | 11.15 | 6.63 |
| Diluted EPS (Rs.) | 0.98 | 0.81 | 10.45 | 11.15 | 8.85 |
| | | | | | |
| PBITOE Margin (%) | 15.83 | 16.39 | 17.34 | 19.64 | 17.89 |
| PBTE Margin (%) | 19.38 | 16.31 | 18.39 | 19.77 | 19.06 |
| PBT Margin (%) | 19.38 | 16.31 | 18.39 | 19.77 | 19.06 |
| PAT Margin (%) | 13.82 | 12.52 | 14.99 | 15.46 | 14.68 |
|