|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE977Y01011
|
52Wk High (Rs.)
|
449
|
BV (Rs.)
|
62.21
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
28/08/2024
|
52Wk Low (Rs.)
|
197
|
EPS (Rs.)
|
4.19
|
P/E (X)
|
64.65
|
|
Mkt Cap. (Rs. Cr.)
|
338.26
|
P/BV (X)
|
4.36
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 258.27 | 206.78 | 192.51 | 121.55 | 59.63 |
| Total Income From Operations | 258.27 | 206.78 | 192.51 | 121.55 | 59.63 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 33.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Traded Goods | 112.37 | 113.05 | 120.57 | 70.84 | 29.16 |
| Increase/Decrease in Stocks | -32.36 | -8.35 | -20.96 | -6.35 | 3.58 |
| Employees Cost | 34.99 | 21.09 | 17.21 | 11.64 | 7.35 |
| Depreciation | 9.15 | 8.52 | 4.16 | 2.48 | 1.74 |
| Other Expenses | 84.34 | 58.70 | 53.19 | 29.41 | 15.04 |
| Total Expenses | 242.39 | 193.02 | 174.17 | 108.02 | 56.87 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 15.87 | 13.76 | 18.34 | 13.53 | 2.76 |
| Other Income | 1.23 | 0.46 | 1.16 | 0.20 | 0.44 |
| P/L Before Interest, Excpt. Items & Tax | 17.10 | 14.23 | 19.49 | 13.73 | 3.20 |
| Interest | 11.62 | 7.30 | 4.61 | 3.83 | 3.73 |
| P/L Before Exceptional Items & Tax | 5.49 | 6.93 | 14.88 | 9.89 | -0.53 |
| Exceptional Items | -0.76 | 0.00 | 0.00 | 0.18 | 0.00 |
| P/L Before Tax | 4.72 | 6.93 | 14.88 | 10.07 | -0.53 |
| Tax | 0.19 | 1.64 | 4.99 | 2.08 | -0.39 |
| P/L After Tax from Ordinary Activities | 4.53 | 5.29 | 9.89 | 7.99 | -0.15 |
| Net Profit/Loss For the Period | 4.53 | 5.29 | 9.89 | 7.99 | -0.15 |
| | | | | | |
| Equity Share Capital | 12.48 | 11.22 | 11.11 | 10.58 | 10.58 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.63 | 4.71 | 9.16 | 7.67 | -0.14 |
| Diluted EPS (Rs.) | 3.63 | 4.71 | 8.92 | 7.67 | -0.14 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.63 | 4.71 | 9.16 | 7.67 | -0.14 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 8.92 | 7.67 | -0.14 |
| | | | | | |
| PBITOE Margin (%) | 6.14 | 6.65 | 9.52 | 11.12 | 4.62 |
| PBTE Margin (%) | 2.12 | 3.35 | 7.72 | 8.13 | -0.89 |
| PBT Margin (%) | 1.82 | 3.35 | 7.72 | 8.28 | -0.89 |
| PAT Margin (%) | 1.75 | 2.55 | 5.13 | 6.57 | -0.24 |
|