|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE916U01025
|
52Wk High (Rs.)
|
872
|
BV (Rs.)
|
283.27
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
22/12/2022
|
52Wk Low (Rs.)
|
498
|
EPS (Rs.)
|
8.84
|
P/E (X)
|
66.55
|
|
Mkt Cap. (Rs. Cr.)
|
6,394.91
|
P/BV (X)
|
2.08
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2205.03 | 1896.92 | 1377.46 | 1616.98 | 1560.77 |
| Total Income From Operations | 2205.03 | 1896.92 | 1377.46 | 1616.98 | 1560.77 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1171.05 | 1031.84 | 742.97 | 840.04 | 918.52 |
| Purchase of Traded Goods | 165.04 | 236.17 | 75.43 | 104.02 | 34.24 |
| Increase/Decrease in Stocks | -19.37 | -55.40 | 14.21 | -14.36 | -10.13 |
| Employees Cost | 208.84 | 166.04 | 120.77 | 105.39 | 100.19 |
| Depreciation | 85.04 | 64.44 | 31.87 | 23.55 | 23.80 |
| Other Expenses | 465.88 | 328.85 | 259.58 | 421.88 | 339.11 |
| Total Expenses | 2076.48 | 1771.94 | 1244.82 | 1480.52 | 1405.73 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 128.55 | 124.98 | 132.63 | 136.46 | 155.04 |
| Other Income | 25.65 | 63.06 | 70.57 | 60.19 | 55.09 |
| P/L Before Interest, Excpt. Items & Tax | 154.20 | 188.04 | 203.20 | 196.65 | 210.13 |
| Interest | 55.67 | 65.99 | 21.46 | 5.62 | 6.39 |
| P/L Before Exceptional Items & Tax | 98.53 | 122.05 | 181.74 | 191.03 | 203.74 |
| Exceptional Items | -7.84 | 11.91 | -10.95 | 0.00 | 0.00 |
| P/L Before Tax | 90.69 | 133.96 | 170.79 | 191.03 | 203.74 |
| Tax | 22.24 | 34.05 | 45.36 | 48.04 | 53.79 |
| P/L After Tax from Ordinary Activities | 68.45 | 99.91 | 125.43 | 142.99 | 149.95 |
| Net Profit/Loss For the Period | 68.45 | 99.91 | 125.43 | 142.99 | 149.95 |
| | | | | | |
| Equity Share Capital | 54.60 | 54.35 | 54.35 | 48.78 | 24.39 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.27 | 9.19 | 12.36 | 14.66 | 30.74 |
| Diluted EPS (Rs.) | 6.27 | 9.18 | 12.36 | 14.66 | 30.74 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.27 | 9.19 | 12.36 | 14.66 | 30.74 |
| Diluted EPS (Rs.) | 0.00 | 9.18 | 12.36 | 14.66 | 30.74 |
| | | | | | |
| PBITOE Margin (%) | 5.82 | 6.58 | 9.62 | 8.43 | 9.93 |
| PBTE Margin (%) | 4.46 | 6.43 | 13.19 | 11.81 | 13.05 |
| PBT Margin (%) | 4.11 | 7.06 | 12.39 | 11.81 | 13.05 |
| PAT Margin (%) | 3.10 | 5.26 | 9.10 | 8.84 | 9.60 |
|