|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE500L01026
|
52Wk High (Rs.)
|
276
|
BV (Rs.)
|
96.07
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
01/08/2025
|
52Wk Low (Rs.)
|
135
|
EPS (Rs.)
|
5.29
|
P/E (X)
|
31.98
|
|
Mkt Cap. (Rs. Cr.)
|
2,342.50
|
P/BV (X)
|
1.76
|
Div Yield (%)
|
0.59
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 935.39 | 855.94 | 692.91 | 638.09 | 585.61 |
| Other Operating Income | 8.30 | 3.16 | 0.00 | 8.50 | 0.00 |
| Total Income From Operations | 943.69 | 859.10 | 692.91 | 646.59 | 585.61 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 688.26 | 683.82 | 442.27 | 422.45 | 388.34 |
| Increase/Decrease in Stocks | 8.23 | -88.75 | -14.91 | -3.07 | -12.05 |
| Employees Cost | 81.80 | 74.59 | 73.78 | 58.66 | 63.45 |
| Depreciation | 21.48 | 18.92 | 19.28 | 21.00 | 20.87 |
| Other Expenses | 133.94 | 113.62 | 85.25 | 71.76 | 83.63 |
| Total Expenses | 933.71 | 802.20 | 605.67 | 570.80 | 544.24 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 9.98 | 56.90 | 87.24 | 75.79 | 41.37 |
| Other Income | 18.86 | 14.49 | 18.30 | 11.79 | 7.25 |
| P/L Before Interest, Excpt. Items & Tax | 28.84 | 71.39 | 105.54 | 87.58 | 48.62 |
| Interest | 19.52 | 13.38 | 5.13 | 2.75 | 3.06 |
| P/L Before Exceptional Items & Tax | 9.32 | 58.01 | 100.41 | 84.83 | 45.56 |
| Exceptional Items | 32.06 | -119.87 | 0.00 | -30.19 | 0.00 |
| P/L Before Tax | 41.38 | -61.86 | 100.41 | 54.64 | 45.56 |
| Tax | 8.03 | 12.54 | 22.31 | 17.46 | 11.75 |
| P/L After Tax from Ordinary Activities | 33.35 | -74.40 | 78.10 | 37.18 | 33.81 |
| Net Profit/Loss For the Period | 33.35 | -74.40 | 78.10 | 37.18 | 33.81 |
| | | | | | |
| Equity Share Capital | 138.42 | 138.42 | 138.42 | 138.42 | 141.32 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.41 | -5.38 | 5.71 | 2.75 | 2.45 |
| Diluted EPS (Rs.) | 2.41 | (5.37) | 5.71 | 2.75 | 2.45 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.41 | -5.38 | 5.71 | 2.75 | 2.45 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 5.71 | 2.75 | 2.45 |
| | | | | | |
| PBITOE Margin (%) | 1.05 | 6.62 | 12.59 | 11.72 | 7.06 |
| PBTE Margin (%) | 0.98 | 6.75 | 14.49 | 13.11 | 7.77 |
| PBT Margin (%) | 4.38 | -7.20 | 14.49 | 8.45 | 7.77 |
| PAT Margin (%) | 3.53 | -8.66 | 11.27 | 5.75 | 5.77 |
|