|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE264T01014
|
52Wk High (Rs.)
|
396
|
BV (Rs.)
|
220.03
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
21/09/2023
|
52Wk Low (Rs.)
|
180
|
EPS (Rs.)
|
23.94
|
P/E (X)
|
10.96
|
|
Mkt Cap. (Rs. Cr.)
|
2,220.94
|
P/BV (X)
|
1.19
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1635.80 | 1594.98 | 1280.19 | 1351.86 | 988.89 |
| Total Income From Operations | 1635.80 | 1594.98 | 1280.19 | 1351.86 | 988.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 598.03 | 563.97 | 454.70 | 502.60 | 406.53 |
| Purchase of Traded Goods | 29.04 | 40.94 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -2.52 | -0.16 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 133.41 | 104.06 | 94.76 | 95.15 | 80.00 |
| Depreciation | 71.27 | 68.81 | 79.08 | 108.77 | 73.26 |
| Other Expenses | 578.30 | 599.36 | 513.40 | 486.43 | 344.58 |
| Total Expenses | 1407.53 | 1376.97 | 1141.94 | 1192.95 | 904.37 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 228.26 | 218.01 | 138.25 | 158.91 | 84.52 |
| Other Income | 18.27 | 23.09 | 22.09 | 7.34 | 11.45 |
| P/L Before Interest, Excpt. Items & Tax | 246.53 | 241.10 | 160.34 | 166.25 | 95.97 |
| Interest | 71.01 | 68.63 | 72.21 | 67.69 | 49.89 |
| P/L Before Exceptional Items & Tax | 175.53 | 172.47 | 88.13 | 98.55 | 46.08 |
| P/L Before Tax | 175.53 | 172.47 | 88.13 | 98.55 | 46.08 |
| Tax | 44.92 | 41.50 | 24.62 | 25.25 | 11.83 |
| P/L After Tax from Ordinary Activities | 130.61 | 130.96 | 63.51 | 73.30 | 34.25 |
| Net Profit/Loss For the Period | 130.61 | 130.96 | 63.51 | 73.30 | 34.25 |
| | | | | | |
| Equity Share Capital | 84.60 | 84.60 | 76.66 | 67.89 | 67.89 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.44 | 15.48 | 8.96 | 10.80 | 5.04 |
| Diluted EPS (Rs.) | 15.44 | 15.48 | 8.96 | 10.50 | 5.04 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 15.44 | 15.48 | 8.96 | 10.80 | 5.04 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 8.96 | 10.50 | 5.04 |
| | | | | | |
| PBITOE Margin (%) | 13.95 | 13.66 | 10.79 | 11.75 | 8.54 |
| PBTE Margin (%) | 10.73 | 10.81 | 6.88 | 7.29 | 4.66 |
| PBT Margin (%) | 10.73 | 10.81 | 6.88 | 7.29 | 4.66 |
| PAT Margin (%) | 7.98 | 8.21 | 4.96 | 5.42 | 3.46 |
|