|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE573K01025
|
52Wk High (Rs.)
|
38
|
BV (Rs.)
|
21.58
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
13/09/2025
|
52Wk Low (Rs.)
|
20
|
EPS (Rs.)
|
1.64
|
P/E (X)
|
14.01
|
|
Mkt Cap. (Rs. Cr.)
|
673.69
|
P/BV (X)
|
1.06
|
Div Yield (%)
|
0.44
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 662.53 | 610.54 | 624.48 | 429.06 | 236.70 |
| Total Income From Operations | 662.53 | 610.54 | 624.48 | 429.06 | 236.70 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 365.96 | 311.81 | 313.83 | 256.87 | 119.03 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 1.28 | 1.33 |
| Increase/Decrease in Stocks | -16.28 | 3.75 | -19.09 | -31.48 | 7.30 |
| Employees Cost | 49.85 | 41.87 | 34.59 | 30.25 | 20.23 |
| Depreciation | 22.28 | 21.98 | 19.67 | 18.04 | 6.57 |
| Other Expenses | 180.78 | 162.44 | 173.98 | 129.78 | 64.71 |
| Total Expenses | 602.60 | 541.84 | 522.97 | 404.74 | 219.17 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 59.93 | 68.70 | 101.51 | 24.33 | 17.53 |
| Other Income | 7.70 | 0.97 | 1.06 | 3.05 | 1.38 |
| P/L Before Interest, Excpt. Items & Tax | 67.63 | 69.67 | 102.56 | 27.38 | 18.91 |
| Interest | 20.03 | 24.28 | 16.99 | 17.37 | 9.02 |
| P/L Before Exceptional Items & Tax | 47.59 | 45.40 | 85.57 | 10.01 | 9.89 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 |
| P/L Before Tax | 47.59 | 45.40 | 85.57 | 10.01 | 11.41 |
| Tax | 12.17 | 11.29 | 21.46 | 2.62 | 2.88 |
| P/L After Tax from Ordinary Activities | 35.42 | 34.11 | 64.11 | 7.39 | 8.53 |
| Net Profit/Loss For the Period | 35.42 | 34.11 | 64.11 | 7.39 | 8.53 |
| | | | | | |
| Equity Share Capital | 27.58 | 26.54 | 19.91 | 19.90 | 17.31 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.30 | 13.45 | 32.21 | 3.71 | 5.57 |
| Diluted EPS (Rs.) | 1.17 | 13.38 | 32.21 | 3.71 | 5.57 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.30 | 13.45 | 32.21 | 3.71 | 5.57 |
| Diluted EPS (Rs.) | 1.17 | 13.38 | 32.21 | 3.71 | 5.57 |
| | | | | | |
| PBITOE Margin (%) | 9.04 | 11.25 | 16.25 | 5.66 | 7.40 |
| PBTE Margin (%) | 7.18 | 7.43 | 13.70 | 2.33 | 4.17 |
| PBT Margin (%) | 7.18 | 7.43 | 13.70 | 2.33 | 4.82 |
| PAT Margin (%) | 5.34 | 5.58 | 10.26 | 1.72 | 3.60 |
|