Income Statement - Frog Innovations Ltd.
Search Company
You can view Nine Month Results for the last 5 years.
ISIN No INE711V01010 52Wk High (Rs.) 84 BV (Rs.) 37.23 FV (Rs.) 10.00
Bookclosure 30/11/2020 52Wk Low (Rs.) 37 EPS (Rs.) 4.40 P/E (X) 14.80
Mkt Cap. (Rs. Cr.) 73.22 P/BV (X) 1.75 Div Yield (%) 0.00 Mkt Lot 1
Standalone Consolidated
(Rs. in Crs.)
ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations128.10101.6273.7968.9992.11
Other Operating Income0.001.340.000.000.00
Total Income From Operations128.10102.9673.7968.9992.11
      
EXPENDITURE     
Consumption of Raw Materials93.1080.9954.9347.2589.60
Increase/Decrease in Stocks1.73-2.672.484.06-22.05
Employees Cost3.922.902.492.572.54
Depreciation1.351.130.810.800.73
Other Expenses18.7814.4110.5313.2415.74
Total Expenses118.8896.7671.2467.9286.56
      
P/L Before Other Inc. , Int., Excpt. Items & Tax9.226.202.551.075.55
Other Income0.060.080.012.930.23
P/L Before Interest, Excpt. Items & Tax9.286.282.553.995.78
Interest2.731.960.180.521.42
P/L Before Exceptional Items & Tax6.554.322.373.474.36
P/L Before Tax6.554.322.373.474.36
Tax1.680.881.000.871.00
P/L After Tax from Ordinary Activities4.873.441.372.603.36
Net Profit/Loss For the Period4.873.441.372.603.36
      
Equity Share Capital11.2511.2511.2511.2511.25
EPS Before Extra Ordinary *     
Basic EPS (Rs.)4.333.061.222.312.98
Diluted EPS (Rs.)4.333.061.222.312.98
EPS After Extra Ordinary *     
Basic EPS (Rs.) 4.333.061.222.312.98
Diluted EPS (Rs.) 0.000.001.222.312.98
      
PBITOE Margin (%)7.196.023.451.546.02
PBTE Margin (%)5.114.193.215.024.73
PBT Margin (%)5.114.193.215.024.73
PAT Margin (%)3.803.341.853.773.64