|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE415D01024
|
52Wk High (Rs.)
|
239
|
BV (Rs.)
|
32.92
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
02/07/2025
|
52Wk Low (Rs.)
|
70
|
EPS (Rs.)
|
5.21
|
P/E (X)
|
32.36
|
|
Mkt Cap. (Rs. Cr.)
|
1,058.05
|
P/BV (X)
|
5.12
|
Div Yield (%)
|
0.65
|
Mkt Lot
|
1
|
|
|
Standalone
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1376.67 | 895.91 | 788.72 | 757.62 | 556.68 |
| Total Income From Operations | 1376.67 | 895.91 | 788.72 | 757.62 | 556.68 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1164.15 | 748.12 | 659.50 | 649.88 | 475.66 |
| Purchase of Traded Goods | 18.28 | 0.00 | 0.00 | 0.00 | 0.23 |
| Increase/Decrease in Stocks | -2.68 | -1.56 | -2.60 | -1.02 | -0.33 |
| Employees Cost | 48.10 | 38.95 | 33.34 | 30.62 | 26.00 |
| Depreciation | 26.02 | 19.48 | 18.00 | 12.75 | 13.25 |
| Other Expenses | 79.33 | 57.65 | 54.81 | 46.54 | 36.63 |
| Total Expenses | 1333.20 | 862.64 | 763.04 | 738.79 | 551.43 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 43.47 | 33.27 | 25.68 | 18.83 | 5.25 |
| Other Income | 4.71 | 2.30 | 3.38 | 2.75 | 3.89 |
| P/L Before Interest, Excpt. Items & Tax | 48.18 | 35.58 | 29.06 | 21.58 | 9.14 |
| Interest | 7.72 | 6.81 | 6.00 | 2.45 | 3.05 |
| P/L Before Exceptional Items & Tax | 40.46 | 28.76 | 23.06 | 19.12 | 6.10 |
| Exceptional Items | -1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 39.09 | 28.76 | 23.06 | 19.12 | 6.10 |
| Tax | 10.11 | 7.45 | 6.08 | 4.94 | 1.62 |
| P/L After Tax from Ordinary Activities | 28.98 | 21.31 | 16.98 | 14.18 | 4.47 |
| Net Profit/Loss For the Period | 28.98 | 21.31 | 16.98 | 14.18 | 4.47 |
| | | | | | |
| Equity Share Capital | 12.56 | 12.56 | 6.28 | 6.28 | 6.28 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.61 | 3.39 | 5.41 | 4.52 | 1.42 |
| Diluted EPS (Rs.) | 23.07 | 16.97 | 5.41 | 4.52 | 1.42 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.61 | 3.39 | 5.41 | 4.52 | 1.42 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 5.41 | 4.52 | 1.42 |
| | | | | | |
| PBITOE Margin (%) | 3.15 | 3.71 | 3.25 | 2.48 | 0.94 |
| PBTE Margin (%) | 2.93 | 3.21 | 2.92 | 2.52 | 1.09 |
| PBT Margin (%) | 2.83 | 3.21 | 2.92 | 2.52 | 1.09 |
| PAT Margin (%) | 2.10 | 2.37 | 2.15 | 1.87 | 0.80 |
|