|
|
|
|
|
You can view Income Statement for the last 5 years.
|
|
ISIN No
|
INE245A01021
|
52Wk High (Rs.)
|
495
|
BV (Rs.)
|
105.40
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
20/06/2025
|
52Wk Low (Rs.)
|
326
|
EPS (Rs.)
|
12.43
|
P/E (X)
|
31.76
|
|
Mkt Cap. (Rs. Cr.)
|
126,104.08
|
P/BV (X)
|
3.74
|
Div Yield (%)
|
0.57
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 22068.32 | 19811.63 | 17437.45 | 10898.03 | 6050.40 |
| Other Operating Revenues | 291.12 | 281.73 | 290.33 | 209.90 | 130.19 |
| Total Operating Revenues | 22359.44 | 20093.36 | 17727.78 | 11107.93 | 6180.59 |
| | | | | | |
| Other Income | 2489.47 | 1852.39 | 4085.39 | 2987.11 | 1248.96 |
| Total Revenue | 24848.91 | 21945.75 | 21813.17 | 14095.04 | 7429.55 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 148.45 | 147.26 | 0.00 | 0.00 | 0.00 |
| Cost Of Power Purchased | 1562.33 | 1308.09 | 1395.16 | 797.64 | 504.30 |
| Cost Of Fuel | 12248.37 | 12285.31 | 12023.79 | 6569.00 | 2186.38 |
| Operating And Direct Expenses | 441.09 | 335.26 | 260.02 | 258.84 | 258.18 |
| Employee Benefit Expenses | 789.82 | 794.71 | 746.17 | 737.59 | 649.07 |
| Finance Costs | 2095.41 | 2257.45 | 2226.60 | 2188.94 | 1518.77 |
| Depreciation And Amortisation Expenses | 1193.88 | 1188.46 | 1167.47 | 1134.23 | 668.89 |
| Other Expenses | 1682.97 | 1322.10 | 1691.26 | 1197.46 | 765.68 |
| Total Expenses | 20162.32 | 19638.64 | 19510.47 | 12883.70 | 6551.27 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4686.59 | 2307.11 | 2302.70 | 1211.34 | 878.28 |
| | | | | | |
| Exceptional Items | -1071.27 | 203.99 | 1808.27 | 1546.46 | 190.33 |
| Profit/Loss Before Tax | 3615.32 | 2511.10 | 4110.97 | 2757.80 | 1068.61 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 205.31 |
| Deferred Tax | 482.64 | 430.01 | 983.80 | -387.85 | -104.34 |
| Tax For Earlier Years | 0.00 | -148.77 | -140.73 | -105.11 | 0.00 |
| Total Tax Expenses | 482.64 | 281.24 | 843.07 | -492.96 | 100.97 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3132.68 | 2229.86 | 3267.90 | 3250.76 | 967.64 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3132.68 | 2229.86 | 3267.90 | 3250.76 | 967.64 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -467.83 | -219.84 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | -173.65 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -467.83 | -46.19 |
| Profit/Loss For The Period | 3132.68 | 2229.86 | 3267.90 | 2782.93 | 921.45 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.80 | 6.97 | 10.22 | 8.61 | 2.49 |
| Diluted EPS (Rs.) | 9.79 | 6.97 | 10.22 | 8.61 | 2.49 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 639.07 | 639.07 | 559.18 | 495.28 | 419.24 |
| Equity Dividend Rate (%) | 225.00 | 200.00 | 200.00 | 175.00 | 155.00 |
|