|
|
|
|
|
You can view Income Statement for the last 5 years.
|
|
ISIN No
|
INE137I01015
|
52Wk High (Rs.)
|
3535
|
BV (Rs.)
|
313.47
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
18/07/2025
|
52Wk Low (Rs.)
|
1842
|
EPS (Rs.)
|
57.57
|
P/E (X)
|
33.54
|
|
Mkt Cap. (Rs. Cr.)
|
1,029.87
|
P/BV (X)
|
6.16
|
Div Yield (%)
|
0.75
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 524.02 | 475.17 | 474.46 | 407.12 | 294.84 |
| Less: Excise/Sevice Tax/Other Levies | 37.21 | 33.03 | 28.80 | 23.31 | 17.00 |
| Revenue From Operations [Net] | 486.81 | 442.13 | 445.66 | 383.82 | 277.84 |
| Other Operating Revenues | 47.46 | 19.48 | 5.15 | 4.31 | 1.69 |
| Total Operating Revenues | 534.27 | 461.62 | 450.81 | 388.13 | 279.52 |
| | | | | | |
| Other Income | 4.25 | 2.34 | 5.31 | 1.14 | 1.82 |
| Total Revenue | 538.52 | 463.95 | 456.12 | 389.27 | 281.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 242.80 | 215.87 | 206.65 | 192.34 | 133.87 |
| Operating And Direct Expenses | 110.30 | 102.13 | 91.84 | 68.37 | 52.53 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.68 | -4.71 | 3.62 | -9.36 | 2.29 |
| Employee Benefit Expenses | 59.78 | 53.74 | 52.75 | 57.89 | 48.46 |
| Finance Costs | 9.73 | 7.66 | 6.46 | 4.49 | 5.35 |
| Depreciation And Amortisation Expenses | 14.92 | 12.00 | 12.38 | 12.27 | 12.53 |
| Other Expenses | 51.64 | 43.75 | 70.86 | 55.81 | 25.64 |
| Total Expenses | 488.49 | 430.42 | 444.55 | 381.82 | 280.66 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 50.03 | 33.53 | 11.57 | 7.45 | 0.68 |
| | | | | | |
| Exceptional Items | 0.00 | -2.40 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 50.03 | 31.14 | 11.57 | 7.45 | 0.68 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 10.44 | 7.03 | 3.43 | 3.31 | 0.15 |
| Deferred Tax | 1.69 | 0.39 | -1.98 | -1.64 | -0.95 |
| Tax For Earlier Years | 0.04 | 0.00 | -0.12 | 0.00 | -0.15 |
| Total Tax Expenses | 12.17 | 7.43 | 1.34 | 1.66 | -0.96 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 37.86 | 23.71 | 10.23 | 5.78 | 1.64 |
| | | | | | |
| Profit/Loss From Continuing Operations | 37.86 | 23.71 | 10.23 | 5.78 | 1.64 |
| | | | | | |
| Profit/Loss For The Period | 37.86 | 23.71 | 10.23 | 5.78 | 1.64 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 70.99 | 177.84 | 76.71 | 43.39 | 12.27 |
| Diluted EPS (Rs.) | 70.99 | 177.84 | 76.71 | 43.39 | 12.27 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 5.00 | 2.27 | 1.20 | 0.33 | 0.00 |
| Equity Dividend Rate (%) | 145.00 | 375.00 | 170.00 | 90.00 | 25.00 |
|